Constellation Software Inc. Announces Results for the Second Quarter Ended June 30, 2025 and Declares Quarterly Dividend

TORONTO, Aug. 08, 2025 (GLOBE NEWSWIRE) -- Constellation Software Inc. (TSX:CSU) ("Constellation" or the "Company") today announced its financial results for the second quarter ended June 30, 2025 and declared a $1.00 per share dividend payable on October 10, 2025 to all common shareholders of record at close of business on September 19, 2025. This dividend has been designated as an eligible dividend for the purposes of the Income Tax Act (Canada). Please note that all dollar amounts referred to in this press release are in U.S. Dollars unless otherwise stated.

The following press release should be read in conjunction with the Company's Unaudited Condensed Consolidated Interim Financial Statements for the three and six months ended June 30, 2025 and the accompanying notes, our Management Discussion and Analysis for the three and six months ended June 30, 2025 and with our annual Consolidated Financial Statements, prepared in accordance with International Financial Reporting Standards ("IFRS") and our annual Management's Discussion and Analysis for the year ended December 31, 2024, which can be found on SEDAR+ at www.sedarplus.com and on the Company's website www.csisoftware.com. Additional information about the Company is also available on SEDAR+ at www.sedarplus.com.

Q2 2025 and Subsequent Headlines:

Revenue grew 15% (5% organic growth, 4% after adjusting for changes in foreign exchange rates) to $2,844 million compared to $2,468 million in Q2 2024.

Net income attributable to common shareholders decreased 68% to $56 million ($2.66 on a diluted per share basis) from $177 million ($8.35 on a diluted per share basis) in Q2 2024.

A number of acquisitions were completed for aggregate cash consideration of $380 million (which includes acquired cash). Deferred payments associated with these acquisitions have an estimated value of $89 million resulting in total consideration of $469 million.

Cash flows from operations ("CFO") were $433 million, an increase of 63%, or $168 million, compared to $265 million for the comparable period in 2024.

Free cash flow available to shareholders1 ("FCFA2S") increased $37 million to $220 million compared to $182 million for the same period in 2024.

Total revenue for the quarter ended June 30, 2025 was $2,844 million, an increase of 15%, or $376 million, compared to $2,468 million for the comparable period in 2024. For the first six months of 2025 total revenues were $5,498 million, an increase of 14%, or $676 million, compared to $4,822 million for the comparable period in 2024. The increase for both the three and six month periods compared to the same periods in the prior year is primarily attributable to growth from acquisitions as the Company experienced organic growth of 5% and 3% respectively, 4% and 3% respectively for both periods after adjusting for the impact of changes in the valuation of the US dollar against most major currencies in which the Company transacts business. Organic growth is not a standardized financial measure and might not be comparable to measures disclosed by other issuers.

Net income attributable to common shareholders of CSI for the quarter ended June 30, 2025 was $56 million compared to $177 million for the same period in 2024. On a per share basis this translated into a net income per diluted share of $2.66 in the quarter ended June 30, 2025 compared to net income per diluted share of $8.35 for the same period in 2024. For the six months ended June 30, 2025, net income attributable to common shareholders of CSI was $192 million or $9.07 per diluted share compared to $282 million or $13.31 per diluted share for the same period in 2024.

For the quarter ended June 30, 2025, CFO increased $168 million to $433 million compared to $265 million for the same period in 2024 representing an increase of 63%. For the first six months of 2025, CFO increased $258 million to $1,260 million compared to $1,002 million during the same period in 2024, representing an increase of 26%.

For the quarter ended June 30, 2025, FCFA2S increased $37 million to $220 million compared to $182 million for the same period in 2024 representing an increase of 20%. For the six months ended June 30, 2025, FCFA2S increased $102 million to $730 million compared to $628 million for the same period in 2024 representing an increase of 16%.

1. See Non-IFRS measures.

Forward Looking Statements

Certain statements herein may be "forward looking" statements that involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Constellation or the industry to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward looking statements involve significant risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not such results will be achieved. A number of factors could cause actual results to vary significantly from the results discussed in the forward looking statements. These forward looking statements reflect current assumptions and expectations regarding future events and operating performance and are made as of the date hereof and Constellation assumes no obligation, except as required by law, to update any forward looking statements to reflect new events or circumstances.

Non-IFRS MeasuresFree cash flow available to shareholders ‘‘FCFA2S'' refers to net cash flows from operating activities less interest paid on lease obligations, interest paid on debt, debt transaction costs, payments of lease obligations, the IRGA / TSS membership liability revaluation charge, and property and equipment purchased, and includes interest and dividends received, and the proceeds from sale of interest rate caps. The portion of this amount applicable to non-controlling interests is then deducted. We believe that FCFA2S is useful supplemental information as it provides an indication of the uncommitted cash flow that is available to shareholders if we do not make any acquisitions, or investments, and do not repay any debts. While we could use the FCFA2S to pay dividends or repurchase shares, our objective is to invest all of our FCFA2S in acquisitions which meet our hurdle rate.

FCFA2S is not a recognized measure under IFRS and, accordingly, readers are cautioned that FCFA2S should not be construed as an alternative to net cash flows from operating activities.

The following table reconciles FCFA2S to net cash flows from operating activities:

 

 

 

Three months ended June 30,

 

 

 

Six months ended June 30,

 

 

 

 

 

2025

 

2024

 

 

 

 

2025

 

2024

 

 

 

 

 

($ in millions)

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows from operating activities

 

 

433

 

265

 

 

 

 

1,260

 

1,002

 

 

 

Adjusted for:

 

 

 

 

 

 

 

 

 

 

 

Interest paid on lease obligations

 

 

(4

)

(3

)

 

 

 

(8

)

(7

)

 

 

Interest paid on debt

 

 

(32

)

(37

)

 

 

 

(94

)

(78

)

 

 

Proceeds from sale of interest rate cap

 

 

-

 

-

 

 

 

 

-

 

-

 

 

 

Debt transaction costs

 

 

(4

)

(2

)

 

 

 

(4

)

(13

)

 

 

Payments of lease obligations

 

 

(33

)

(29

)

 

 

 

(63

)

(58

)

 

 

IRGA / TSS membership liability revaluation charge

 

 

(126

)

(8

)

 

 

 

(220

)

(89

)

 

 

Property and equipment purchased

 

 

(16

)

(13

)

 

 

 

(31

)

(23

)

 

 

Interest and dividends received

 

 

20

 

9

 

 

 

 

32

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

239

 

182

 

 

 

 

871

 

749

 

 

 

Less amount attributable to

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

(19

)

1

 

 

 

 

(140

)

(121

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow available to shareholders

 

 

220

 

182

 

 

 

 

730

 

628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to rounding, certain totals may not foot.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

About Constellation Software Inc.

Constellation's common shares are listed on the Toronto Stock Exchange under the symbol "CSU". Constellation acquires, manages and builds vertical market software businesses.

For further information:

Jamal BakshChief Financial Officer (416) 861-9677

SOURCE: CONSTELLATION SOFTWARE INC.

CONSTELLATION SOFTWARE INC.

 

 

 

Condensed Consolidated Interim Statements of Financial Position

 

 

 

(In millions of U.S. dollars, except per share amounts. Due to rounding, numbers presented may not foot.)

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

June 30, 2025

December 31, 2024

June 30, 2024

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash

$

2,575

$

1,980

 

$

1,873

 

 

 

Accounts receivable

 

1,285

 

1,292

 

 

1,116

 

 

 

Unbilled revenue

 

466

 

369

 

 

419

 

 

 

Inventories

 

67

 

56

 

 

60

 

 

 

Other assets

 

685

 

596

 

 

628

 

 

 

 

 

5,079

 

4,293

 

 

4,096

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

Property and equipment

 

231

 

222

 

 

215

 

 

 

Right of use assets

 

381

 

329

 

 

324

 

 

 

Deferred income taxes

 

281

 

219

 

 

192

 

 

 

Equity securities

 

481

 

13

 

 

14

 

 

 

Other assets

 

369

 

316

 

 

298

 

 

 

Intangible assets

 

7,907

 

7,459

 

 

6,985

 

 

 

 

 

9,650

 

8,559

 

 

8,027

 

 

 

 

 

 

 

 

Total assets

$

14,728

$

12,851

 

$

12,123

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Debt with recourse to Constellation Software Inc.

$

575

$

303

 

$

274

 

 

 

Debt without recourse to Constellation Software Inc.

 

250

 

319

 

 

342

 

 

 

Accounts payable and accrued liabilities

 

1,515

 

1,589

 

 

1,312

 

 

 

Dividends payable

 

21

 

21

 

 

21

 

 

 

Deferred revenue

 

2,415

 

1,966

 

 

2,086

 

 

 

Provisions

 

23

 

22

 

 

11

 

 

 

Acquisition holdback payables

 

183

 

218

 

 

271

 

 

 

Lease obligations

 

130

 

115

 

 

115

 

 

 

Income taxes payable

 

112

 

111

 

 

104

 

 

 

 

 

5,223

 

4,664

 

 

4,537

 

 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

Debt with recourse to Constellation Software Inc.

 

1,932

 

1,855

 

 

1,834

 

 

 

Debt without recourse to Constellation Software Inc.

 

1,981

 

1,689

 

 

1,604

 

 

 

Deferred income taxes

 

787

 

670

 

 

620

 

 

 

Acquisition holdback payables

 

165

 

131

 

 

110

 

 

 

Lease obligations

 

291

 

252

 

 

247

 

 

 

Other liabilities

 

367

 

300

 

 

268

 

 

 

 

 

5,523

 

4,899

 

 

4,683

 

 

 

 

 

 

 

 

Total liabilities

 

10,746

 

9,563

 

 

9,220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

Capital stock

 

99

 

99

 

 

99

 

 

 

Accumulated other comprehensive income (loss)

 

129

 

(224

)

 

(158

)

 

 

Retained earnings

 

3,068

 

2,919

 

 

2,517

 

 

 

Non-controlling interests

 

686

 

493

 

 

445

 

 

 

 

 

3,982

 

3,288

 

 

2,903

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

14,728

$

12,851

 

$

12,123

 

 

 

 

 

 

 

 

CONSTELLATION SOFTWARE INC.

 

 

 

 

 

 

 

 

Condensed Consolidated Interim Statements of Income (loss)

 

 

 

 

 

 

 

(In millions of U.S. dollars, except per share amounts. Due to rounding, numbers presented may not foot.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

License

$

87

 

 

$

87

 

 

$

183

 

 

$

175

 

 

Professional services

 

532

 

 

 

495

 

 

 

1,019

 

 

 

964

 

 

Hardware and other

 

80

 

 

 

68

 

 

 

155

 

 

 

127

 

 

Maintenance and other recurring

 

2,144

 

 

 

1,819

 

 

 

4,141

 

 

 

3,556

 

 

 

 

2,844

 

 

 

2,468

 

 

 

5,498

 

 

 

4,822

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

Staff

 

1,457

 

 

 

1,328

 

 

 

2,869

 

 

 

2,620

 

 

Hardware

 

43

 

 

 

37

 

 

 

83

 

 

 

72

 

 

Third party license, maintenance and professional services

 

268

 

 

 

243

 

 

 

522

 

 

 

458

 

 

Occupancy

 

17

 

 

 

16

 

 

 

33

 

 

 

30

 

 

Travel, telecommunications, supplies, software and equipment

 

144

 

 

 

133

 

 

 

275

 

 

 

245

 

 

Professional fees

 

55

 

 

 

44

 

 

 

102

 

 

 

83

 

 

Other, net

 

56

 

 

 

51

 

 

 

109

 

 

 

101

 

 

Depreciation